Loading, Please Wait...

CST: 12/12/2019 05:33:08   

FRP Holdings, Inc. (NASDAQ: FRPH) Announces Results for the Second Quarter and Six Months Ended June 30, 2019

128 Days ago

JACKSONVILLE, Fla., Aug. 05, 2019 (GLOBE NEWSWIRE) -- FRP Holdings, Inc. (NASDAQ-FRPH) –

Second Quarter Consolidated Results of Operations

Net income for the second quarter of 2019 was $9,825,000 or $.99 per share versus $119,982,000 or $11.87 per share in the same period last year.  Income from discontinued operations for the second quarter of 2019 was $6,776,000 or $.68 per share versus $120,465,000 or $11.92 per share in the same period last year.  Second quarter of 2019 includes $536,000 in pretax profit related to the sale of our office building at 7030 Dorsey Road.  Second quarter of 2018 loss from continuing operations of $879,000 included $1,085,000 in stock compensation expense ($682,800 for the 2018 director stock grant and $402,000 for vesting of option grants from 2016 and 2017 due to the asset disposition).  The income from discontinued operations in the current year and the prior year is related to the sale of the Company’s industrial warehouse properties in May 2018.  The current year income from discontinued operations includes the sale to the same buyer of our property at 1502 Quarry Drive for $11.7 million.  This asset was excluded from the original sale due to the tenant potentially exercising its right of first refusal to purchase the property.

Second Quarter Segment Operating Results

Asset Management Segment:

Most of the Asset Management Segment was reclassified to discontinued operations leaving two commercial properties as well as Cranberry Run, which we purchased first quarter, and 1801 62nd Street which joined Asset Management on April 1.  Cranberry Run is a five-building industrial park in Harford County, MD totaling 268,010 square feet of industrial/ flex space and at quarter end was 32.8% leased and occupied.  1801 62nd Street is our most recent spec building in Hollander Business Park and is our first warehouse with a 32-foot clear.  We completed construction on this building earlier this year and are in the process of leasing it up.  This quarter we completed the sale of 7030 Dorsey Road in Anne Arundel County for $8,850,000.  It was one of the three commercial properties remaining from the asset sale last May.  Total revenues in this segment were $662,000, up $94,000 or 16.5%, over the same period last year.  Operating loss was ($11,000), down $160,000 compared to the same quarter last year due to higher allocation of corporate expenses as well as increased operating expenses associated with the Cranberry Run acquisition and the addition of 1801 62nd Street to Asset Management this quarter.

Mining Royalty Lands Segment:

Total revenues in this segment were $2,633,000 versus $2,055,000 in the same period last year.  Total operating profit in this segment was $2,422,000, an increase of $556,000 versus $1,866,000 in the same period last year.  Among the reasons for this increase in revenue and operating profit is the contribution from our Ft. Myers quarry, the revenue from which, now that mining has begun in earnest, was nearly double the minimum royalty we have been receiving until recently.

Development Segment:

The Development segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production. 

With respect to ongoing projects:

  • We are fully engaged in the formal process of seeking PUD entitlements for our 118-acre tract in Hampstead, Maryland, now known as “Hampstead Overlook.”  Hampstead Overlook received non-appealable rezoning from industrial to residential during the first quarter this year. 
  • We finished shell construction in December 2018 on the two office buildings in the first phase of our joint venture with St. John Properties.  Shell construction of the two retail buildings was completed in January. We are now in the process of leasing these four single-story buildings totaling 100,030 square feet of office and retail space.  At quarter end, Phase I was 44% leased and 8% occupied.
  • We are the principal capital source of a residential development venture in Essexshire known as “Hyde Park.”  We have committed up to $9.2 million in exchange for an interest rate of 10% and a preferred return of 20% after which a “waterfall” determines the split of proceeds from sale.  Hyde Park will hold 122 town homes and four single-family lots and received a non-appealable Plan Approval during the first quarter.  We are currently pursuing entitlements and have a home builder under contract to purchase the land upon government approval to begin development.
  • In April 2018, we began construction on Phase II of our RiverFront on the Anacostia project, now known as “The Maren.”  We expect to deliver the building in the first half of 2020.
  • In December 2018, the Company entered into a joint venture agreement with MidAtlantic Realty Partners (MRP) for the development of the first phase of a multifamily, mixed-use development in northeast Washington, DC known as “Bryant Street.”  FRP contributed $32 million for common equity and another $23 million for preferred equity to the joint venture.  Construction began in February 2019 and should be finished in 2021.  This project is located in an opportunity zone and could defer a significant tax liability associated with last year’s asset sale.

Stabilized Joint Venture Segment:

Average occupancy for the quarter was 96.37%, and at the end of the quarter Dock 79 was 94.44% leased and 97.38% occupied.  Net Operating Income this quarter for this segment was $1,866,000, up $200,000 or 12.00% compared to the same quarter last year.  Dock 79 is a joint venture between the Company and MRP, in which FRP Holdings, Inc. is the majority partner with 66% ownership.

Six Months Consolidated Results of Operations.

Net income for first half of 2019 was $11,723,000 or $1.17 per share versus $121,542,000 or $12.04 per share in the same period last year.  Income from discontinued operations for the first half of 2019 was $6,862,000 or $.69 per share versus $122,187,000 or $12.10 per share in the same period last year. The first half of 2018 loss from continuing operations of $1,572,000 included $1,085,000 in stock compensation expense ($682,800 for the 2018 director stock grant and $402,000 for vesting of option grants from 2016 and 2017 due to the asset disposition).

Six Months Segment Operating Results

Asset Management Segment:

Most of the Asset Management Segment was reclassified to discontinued operations leaving one recent industrial acquisition, Cranberry Run, which we purchased first quarter, 1801 62nd Street which joined Asset Management on April 1, and two commercial properties after the sale this past quarter of our office property at 7030 Dorsey Road.  Cranberry Run is a five-building industrial park in Harford County, MD totaling 268,010 square feet of industrial/ flex space.  It is our plan to make $1,455,000 in improvements in order to re-lease the property for a total investment of $29.35 per square foot.  1801 62nd Street is our most recent spec building in Hollander Business Park and is our first warehouse with a 32-foot clear.  We completed construction on this building earlier this year and are in the process of leasing it up.  Total revenues in this segment were $1,303,000, up $154,000 or 13.4%, over the same period last year.  Operating loss was ($77,000), down $472,000 compared to the same period last year due to higher allocation of corporate expenses and operating expenses associated with the Cranberry Run acquisition and the addition of 1801 62nd Street to Asset Management this quarter.  

Mining Royalty Lands Segment:

Total revenues in this segment were $4,862,000 versus $3,827,000 in the same period last year.  Total operating profit in this segment was $4,423,000, an increase of $1,016,000 versus $3,407,000 in the same period last year.  Among the reasons for this increase in revenue and operating profit is the contribution from our Ft. Myers quarry, the revenue from which, now that mining has begun in earnest, was more than double the minimum royalty we have been receiving until recently.

Development Segment:

The Development segment is responsible for (i) seeking out and identifying opportunistic purchases of income producing warehouse/office buildings, and (ii) developing our non-income producing properties into income production. 

With respect to ongoing projects:

  • We are fully engaged in the formal process of seeking PUD entitlements for our 118-acre tract in Hampstead, Maryland, now known as “Hampstead Overlook.”  Hampstead Overlook received non-appealable rezoning from industrial to residential during the first quarter this year. 
  • We finished shell construction in December 2018 on the two office buildings in the first phase of our joint venture with St. John Properties.  Shell construction of the two retail buildings was completed in January. We are now in the process of leasing these four single-story buildings totaling 100,030 square feet of office and retail space.  At quarter end, Phase I was  44% leased and 8% occupied.
  • We are the principal capital source of a residential development venture in Essexshire known as “Hyde Park.”  We have committed up to $9.2 million in exchange for an interest rate of 10% and a preferred return of 20% after which a “waterfall” determines the split of proceeds from sale.  Hyde Park will hold 122 town homes and four single-family lots and received a non-appealable Plan Approval during the first quarter.  We are currently pursuing entitlements and have a home builder under contract to purchase the land upon government approval to begin development. 
  • In April 2018, we began construction on Phase II of our RiverFront on the Anacostia project, now known as “The Maren.”  We expect to deliver the building in the first half of 2020.
  • In December 2018, the Company entered into a joint venture agreement with MidAtlantic Realty Partners (MRP) for the development of the first phase of a multifamily, mixed-use development in northeast Washington, DC known as “Bryant Street.”  FRP contributed $32 million for common equity and another $23 million for preferred equity to the joint venture.  Construction began in February 2019 and should be finished in 2021.  This project is located in an opportunity zone and could defer a significant tax liability associated with last year’s asset sale.

Stabilized Joint Venture Segment:

Average occupancy for the first six months was 94.88%, and at the end of the second quarter Dock 79 was 94.44% leased and 97.38% occupied.  Net Operating Income for this segment was $3,497,000, up $346,000 or 10.98% compared to the same quarter last year, primarily due to substantial increases in NOI from our retail tenants compared to this period last year.  Dock 79 is a joint venture between the Company and MRP, in which FRP Holdings, Inc. is the majority partner with 66% ownership.

Summary and Outlook 

With this past quarter’s dispositions of our assets at 1502 Quarry Drive and 7020 Dorsey Road for $11.7 million and $8.85 million respectively, the Company continued and has nearly completed the liquidation of its “heritage” properties.  Of the 43 buildings owned and operated by the Company at the start of 2018, all that remains is the Company’s home office building in Sparks, MD and the vacant lot in Jacksonville still under lease to Vulcan that used to house Florida Rock Industries’ home office.  We are trying to find a home for the proceeds from these recent sales in both opportunity zone and like-kind exchange opportunities. 

This quarter marked the fifth consecutive quarter of increases in mining royalty revenue compared to the same period the year before and represents the segment’s best ever six-month start to a fiscal year.  To add some further perspective, the royalties collected through the first six months are more than what we collected in any year from 2009 through 2014.

Construction remains on schedule for The Maren and Bryant Street, with delivery expected at The Maren in the first half of 2020.  While construction should be complete at Bryant St in 2021, the first residential unit should be delivered by the end of 2020.  These assets represent an investment of over $80 million and will more than triple the number of residential units and square feet of mixed use we have in our existing portfolio.

This quarter Dock 79 reached its highest occupancy rate since this same quarter last year.  Given the growing supply of multi-family in that submarket, the ability to continue to renew more than half our tenants during the construction of The Maren next door, while also growing rents speaks to the premium the market places on this asset’s quality and waterfront location. 

Finally, in regards to the proceeds from last year’s asset sale, we are actively pursuing different projects in which to put the money to use while remaining cautious and perhaps conservative in terms of the standard of quality of any project we consider.  We do not expect that our investors will have unlimited patience as to when this money is put to work, and no one is more anxious than our management team to return the money to our shareholders in the form of new investments.  However, it must be an investment worth making.  To that end, we have been repurchasing shares of the Company when we believe it is underpriced.  As of June 30, we have repurchased 110,527 shares in 2019 at an average cost of $48.06 per share, and we have received additional authorization from the board effective today to make a further $10,000,000 in share repurchases.    

Subsequent Events

Subsequent to the end of the quarter, on July 9, we were informed by Cemex that Lake County issued Cemex a Mine Operating Permit (MOP) for its “4 Corners Mine” on the property it leases from the Company in Lake Louisa.  This is the last of the permits required to begin mining this property.  In addition to completing all the work necessary to prepare the site to become an active sand mine, as a condition to begin operations, Cemex will need to complete construction on a road adjacent to the property within the next 30 months but can begin selling when the road is halfway completed.  Cemex expects to begin mining in earnest and selling by first quarter of 2021.  This permit is the final regulatory hurdle to a process that began with the purchase of this land in 2012.  Once mining begins, Cemex’s ability to realize these reserves should positively impact revenue and income over the term of the lease as it creates an opportunity to collect more than the minimums from this location.

Conference Call

The Company will host a conference call on Monday, August 5, 2019 at 1:00 p.m. (EDT).  Analysts, stockholders and other interested parties may access the teleconference live by calling 1-800-311-9406 (passcode 939063) within the United States.  International callers may dial 1-334-323-7224 (passcode 939063).  Computer audio live streaming is available via the Internet through the Company’s website at www.frpholdings.com. You may also click on this link for the live streaming http://stream.conferenceamerica.com/frp080519.  For the archived audio via the internet, click on the following link http://archive.conferenceamerica.com/archivestream/frp080519.mp3. If using the Company’s website, click on the Investor Relations tab, then select the earnings conference stream.  An audio replay will be available for sixty days following the conference call. To listen to the audio replay, dial toll free 1-877-919-4059, international callers dial 1-334-323-0140.  The passcode of the audio replay is 44184782.  Replay options: “1” begins playback, “4” rewind 30 seconds, “5” pause, “6” fast forward 30 seconds, “0” instructions, and “9” exits recording.  There may be a 30-40 minute delay until the archive is available following the conclusion of the conference call.

Investors are cautioned that any statements in this press release which relate to the future are, by their nature, subject to risks and uncertainties that could cause actual results and events to differ materially from those indicated in such forward-looking statements. These include, but are not limited to: the possibility that we may be unable to find appropriate reinvestment opportunities for the proceeds from the Sale Transaction;  levels of construction activity in the markets served by our mining properties; demand for flexible warehouse/office facilities in the Baltimore-Washington-Northern Virginia area demand for apartments in Washington D.C.; our ability to obtain zoning and entitlements necessary for property development; the impact of lending and capital market conditions on our liquidity; our ability to finance projects or repay our debt; general real estate investment and development risks; vacancies in our properties; risks associated with developing and managing properties in partnership with others; competition; our ability to renew leases or re-lease spaces as leases expire; illiquidity of real estate investments; bankruptcy or defaults of tenants; the impact of restrictions imposed by our credit facility; the level and volatility of interest rates; environmental liabilities; inflation risks; cybersecurity risks; as well as other risks listed from time to time in our SEC filings; including but not limited to; our annual and quarterly reports. We have no obligation to revise or update any forward-looking statements, other than as imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements.

FRP Holdings, Inc. is a holding company engaged in the real estate business, namely (i) leasing and management of commercial properties owned by the Company, (ii) leasing and management of mining royalty land owned by the Company, (iii) real property acquisition, entitlement, development and construction primarily for apartment, retail, warehouse, and office, (iv) leasing and management of a residential apartment building.

FRP HOLDINGS, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME 
(In thousands except per share amounts)
(Unaudited)

    THREE MONTHS ENDED   SIX MONTHS ENDED
    JUNE 30,   JUNE 30,
    2019   2018   2019   2018
Revenues:                          
Lease revenue   $ 3,730     3,498     7,215     6,801  
Mining lands lease revenue     2,633     2,055     4,862     3,827  
Total Revenues     6,363     5,553     12,077     10,628  
                           
Cost of operations:                          
Depreciation, depletion and amortization     1,472     2,131     2,959     4,529  
Operating expenses     910     1,103     1,792     1,968  
Property taxes     713     611     1,466     1,286  
Management company indirect     610     455     1,202     816  
Corporate expenses     551     1,709     1,196     2,388  
Total cost of operations     4,256     6,009     8,615     10,987  
                           
Total operating profit (loss)     2,107     (456 )   3,462     (359 )
                           
Net investment income, including realized gains of $328, $0, $447 and $0, respectively     1,984     216     3,794     221  
Interest expense     (272 )   (807 )   (860 )   (1,650 )
Equity in loss of joint ventures     (272 )   (11 )   (536 )   (23 )
Gain on real estate investments     536         536      
                           
Income (loss) from continuing operations before income taxes     4,083     (1,058 )   6,396     (1,811 )
Provision for (benefit from)  income taxes     1,131     (179 )   1,803     (239 )
Income (loss) from continuing operations     2,952     (879 )   4,593     (1,572 )
                           
Income from discontinued operations, net     6,776     120,465     6,862     122,187  
                           
Net income     9,728     119,586     11,455     120,615  
Loss attributable to noncontrolling interest     (97 )   (396 )   (268 )   (927 )
Net income attributable to the Company   $ 9,825     119,982     11,723     121,542  
                           
Earnings per common share:                          
Income (loss) from continuing operations-                          
Basic   $ 0.30     (0.09 )   0.46     (0.16 )
Diluted   $ 0.30     (0.09 )   0.46     (0.16 )
Discontinued operations-                          
Basic   $ 0.68     12.01     0.69     12.19  
Diluted   $ 0.68     11.92     0.69     12.10  
Net income attributable to the Company-                          
Basic   $ 0.99     11.96     1.18     12.13  
Diluted   $ 0.99     11.87     1.17     12.04  
                           
Number of shares (in thousands) used in computing:                          
-basic earnings per common share     9,915     10,033     9,933     10,024  
-diluted earnings per common share     9,960     10,109     9,978     10,099  

FRP HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

    June 30   December 31
Assets:   2019   2018
Real estate investments at cost:                
Land   $ 84,383       83,721  
Buildings and improvements     144,779       144,543  
Projects under construction     2,508       6,683  
Total investments in properties     231,670       234,947  
Less accumulated depreciation and depletion     27,472       28,394  
Net investments in properties     204,198       206,553  
                 
Real estate held for investment, at cost     7,167       7,167  
Investments in joint ventures     94,937       88,884  
Net real estate investments     306,302       302,604  
                 
Cash and cash equivalents     56,169       22,547  
Cash held in escrow     20,066       202  
Accounts receivable, net     783       564  
Investments available for sale at fair value     122,183       165,212  
Federal and state income taxes receivable     27,206       9,854  
Unrealized rents     459       53  
Deferred costs     645       773  
Other assets     463       455  
Assets of discontinued operations     871       3,224  
Total assets   $ 535,147       505,488  
                 
Liabilities:                
Secured notes payable   $ 88,857       88,789  
Accounts payable and accrued liabilities     2,044       3,545  
Environmental remediation liability     92       100  
Deferred revenue     858       27  
Deferred income taxes     50,439       27,981  
Deferred compensation     1,446       1,450  
Tenant security deposits     252       53  
Liabilities of discontinued operations     158       288  
Total liabilities     144,146       122,233  
                 
Commitments and contingencies                
                 
Equity:                
Common stock, $.10 par value
25,000,000 shares authorized,
9,863,451 and 9,969,174 shares issued
and outstanding, respectively
    986       997  
Capital in excess of par value     57,562       58,004  
Retained earnings     313,373       306,307  
Accumulated other comprehensive income, net     1,210       (701 )
Total shareholders’ equity     373,131       364,607  
Noncontrolling interest MRP     17,870       18,648  
Total equity     391,001       383,255  
Total liabilities and shareholders’ equity   $ 535,147       505,488  

Asset Management Segment:

    Three months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Lease revenue   $ 662       100.0 %     568       100.0 %     94       16.5 %
                                                 
Depreciation, depletion and amortization     196       29.6 %     129       22.7 %     67       51.9 %
Operating expenses     175       26.5 %     91       16.0 %     84       92.3 %
Property taxes     90       13.6 %     40       7.1 %     50       125.0 %
Management company indirect     73       11.0 %     50       8.8 %     23       46.0 %
Corporate expense     139       21.0 %     109       19.2 %     30       27.5 %
                                                 
Cost of operations     673       101.7 %     419       73.8 %     254       60.6 %
                                                 
Operating profit   $ (11 )     -1.7 %     149       26.2 %     (160 )     -107.4 %

Mining Royalty Lands Segment:

    Three months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Mining lands lease revenue   $ 2,633       100.0 %     2,055       100.0 %     578       28.1 %
                                                 
Depreciation, depletion and amortization     42       1.6 %     36       1.8 %     6       16.7 %
Operating expenses     15       0.6 %     40       1.9 %     (25 )     -62.5 %
Property taxes     69       2.6 %     61       3.0 %     8       13.1 %
Management company indirect     49       1.8 %           0.0 %     49       0.0 %
Corporate expense     36       1.4 %     52       2.5 %     (16 )     -30.8 %
                                                 
Cost of operations     211       8.0 %     189       9.2 %     22       11.6 %
                                                 
Operating profit   $ 2,422       92.0 %     1,866       90.8 %     556       29.8 %

Development Segment :

    Three months ended June 30
(dollars in thousands)   2019   2018   Change
             
Lease revenue   $ 316       317       (1 )
                         
Depreciation, depletion and amortization     49       57       (8 )
Operating expenses     95       367       (272 )
Property taxes     295       231       64  
Management company indirect     442       292       150  
Corporate expense     341       283       58  
                         
Cost of operations     1,222       1,230       (8 )
                         
Operating loss   $ (906 )     (913 )     7  

Stabilized Joint Venture Segment:

    Three months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Lease revenue   $ 2,752       100.0 %     2,613       100.0 %     139       5.3 %
                                                 
Depreciation, depletion and amortization     1,185       43.0 %     1,909       73.1 %     (724 )     -37.9 %
Operating expenses     625       22.7 %     605       23.1 %     20       3.3 %
Property taxes     259       9.4 %     279       10.7 %     (20 )     -7.2 %
Management company indirect     46       1.7 %     113       4.3 %     (67 )     -59.3 %
Corporate expense     35       1.3 %     95       3.6 %     (60 )     -63.2 %
                                                 
Cost of operations     2,150       78.1 %     3,001       114.8 %     (851 )     -28.4 %
                                                 
Operating profit   $ 602       21.9 %     (388 )     -14.8 %     990       -255.2 %

Asset Management Segment:

    Six months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Lease revenue   $ 1,303       100.0 %     1,149       100.0 %     154       13.4 %
                                                 
Depreciation, depletion and amortization     373       28.6 %     260       22.6 %     113       43.5 %
Operating expenses     384       29.5 %     229       19.9 %     155       67.7 %
Property taxes     146       11.2 %     79       6.9 %     67       84.8 %
Management company indirect     175       13.4 %     74       6.5 %     101       136.5 %
Corporate expense     302       23.2 %     112       9.7 %     190       169.6 %
                                                 
Cost of operations     1,380       105.9 %     754       65.6 %     626       83.0 %
                                                 
Operating profit   $ (77     -5.9 %     395       34.4 %     (472     -119.5 %

Mining Royalty Lands Segment:

    Six months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Mining lands lease revenue   $ 4,862       100.0 %     3,827       100.0 %     1,035       27.0 %
                                                 
Depreciation, depletion and amortization     94       1.9 %     90       2.4 %     4       4.4 %
Operating expenses     31       0.7 %     80       2.1 %     (49     -61.3 %
Property taxes     137       2.8 %     121       3.2 %     16       13.2 %
Management company indirect     98       2.0 %     —        0.0 %     98       0.0 %
Corporate expense     79       1.6 %     129       3.3 %     (50     -38.8 %
                                                 
Cost of operations     439       9.0 %     420       11.0 %     19       4.5 %
                                                 
Operating profit   $ 4,423       91.0 %     3,407       89.0 %     1,016       29.8 %

Development Segment :

    Six months ended June 30
(dollars in thousands)   2019   2018   Change
             
Lease revenue   $ 585       614       (29 )
                         
Depreciation, depletion and amortization     107       114       (7 )
Operating expenses     141       475       (334 )
Property taxes     618       499       119  
Management company indirect     837       533       304  
Corporate expense     740       702       38  
                         
Cost of operations     2,443       2,323       120  
                         
Operating loss   $ (1,858 )     (1,709 )     (149 )

Stabilized Joint Venture Segment:

    Six months ended June 30        
(dollars in thousands)   2019   %   2018   %   Change   %
                         
Lease revenue   $ 5,327       100.0 %     5,038       100.0 %     289       5.7 %
                                                 
Depreciation, depletion and amortization     2,385       44.8 %     4,065       80.7 %     (1,680     -41.3 %
Operating expenses     1,236       23.2 %     1,184       23.5 %     52       4.4 %
Property taxes     565       10.6 %     587       11.7 %     (22     -3.7 %
Management company indirect     92       1.7 %     209       4.1 %     (117     -56.0 %
Corporate expense     75       1.4 %     237       4.7 %     (162     -68.4 %
                                                 
Cost of operations     4,353       81.7 %     6,282       124.7 %     (1,929     -30.7 %
                                                 
Operating profit   $ 974       18.3 %     (1,244     -24.7 %     2,218       -178.3 %

Discontinued Operations :

    Three months ended   Six months ended
    June 30,   June 30,
    2019   2018   2019   2018
Lease Revenue     222     4,110       460     11,657  
                             
Cost of operations:                            
Depreciation, depletion and amortization     12     1,217       41     3,102  
Operating expenses     139     464       234     1,642  
Property taxes     26     449       46     1,247  
Management company indirect         812           990  
Corporate expenses         655           1,402  
Total cost of operations     177     3,597       321     8,383  
                             
Total operating profit     45     513       139     3,274  
                             
Interest expense         (187 )         (587 )
Gain on sale of buildings     9,245     164,807       9,268     164,807  
                             
Income before income taxes     9,290     165,133       9,407     167,494  
Provision for income taxes     2,514     44,668       2,545     45,307  
                             
Income from discontinued operations   $ 6,776     120,465       6,862     122,187  
                             
Earnings per common share:                            
Income from discontinued operations-                            
Basic     0.68     12.01       0.69     12.19  
Diluted     0.68     11.92       0.69     12.10  
                             

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measure included in this quarterly report is net operating income (NOI). FRP uses this non-GAAP financial measure to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. This measure is not, and should not be viewed as, a substitute for GAAP financial measures.

Net Operating Income Reconciliation                      
Six months ended 06/30/19 (in thousands)                      
          Stabilized            
  Asset       Joint   Mining   Unallocated   FRP
  Management   Development   Venture   Royalties   Corporate   Holdings
  Segment   Segment   Segment   Segment   Expenses   Totals
Income (loss) from continuing operations   335       (1,347 )     25       3,211       2,369       4,593  
Income Tax Allocation   124       (499 )     109       1,190       879       1,803  
Income (loss) from continuing operations before income taxes   459       (1,846 )     134       4,401       3,248       6,396  
                                               
Less:                                              
Gains on sale of buildings   536                               536  
Unrealized rents               29                   29  
Interest income         526                   3,268       3,794  
Plus:                                              
Unrealized rents   3                   228             231  
Equity in loss of Joint Venture         514             22             536  
Interest Expense               840             20       860  
Depreciation/Amortization   373       107       2,385       94             2,959  
Management Co. Indirect   175       837       92       98             1,202  
Allocated Corporate Expenses   302       740       75       79             1,196  
                                               
Net Operating Income   776       (174 )     3,497       4,922             9,021  


Net Operating Income Reconciliation                      
Six months ended 06/30/18 (in thousands)                      
          Stabilized            
  Asset       Joint   Mining   Unallocated   FRP
  Management   Development   Venture   Royalties   Corporate   Holdings
  Segment   Segment   Segment   Segment   Expenses   Totals
Income from continuing operations   288       (1,247 )     (2,362 )     2,469       (720 )     (1,572 )
Income Tax Allocation   107       (462 )     (532 )     915       (267 )     (239 )
Income from continuing operations before income taxes   395       (1,709 )     (2,894 )     3,384       (987 )     (1,811 )
                                               
Less:                                              
Unrealized rents               116                   116  
Interest income                           221       221  
Plus:                                              
Unrealized rents   29                   241             270  
Equity in loss of Joint Venture                     23             23  
Interest Expense               1,650                   1,650  
Depreciation/Amortization   260       114       4,065       90             4,529  
Management Co. Indirect   74       533       209                   816  
Allocated Corporate Expenses   112       702       237       129       1,208       2,388  
                                               
Net Operating Income (loss)   870       (360 )     3,151       3,867             7,528  

Contact:                  John D. Baker III
                               Chief Financial Officer                                                                     904/858-9100

Is your business listed correctly on America’s largest city directory network of 1,000 portals?